How much to run TPP 8A community?

Cost Estimation for Setting Up Security Booth/ Guard House Taman Putra Prma 8A

Item   Description                                                                                                              Cost

1        4 no motorised boom gate complete with card access including                          25,000.00
          installation and commissioning, computer and software

2        CCTV and DVR + internet router/modem                                                              5,000.00

3        Spot lightings, poles                                                                                               6,000.00

4        Water and electricity supply and fittings/ deposit                                                   2,000.00

5        1HP air con + + wall fan                                                                                         2,200.00

6        Table, chair, cabinet counter top                                                                            4,000.00

7        Road divider, island and sign board                                                                        5,000.00

8        Awning for card access reader                                                                               5,000.00

9        Landscape                                                                                                              5,000.00

10      Misc (ROS, Stationery….)                                                                                     6,000.00

          Total                                                                                                                       65,200.00

Funding unit owner

100%               90%             85%              80%             197unit @RM 300 base on 100% collection       

59,100.00        53,190.00    50,235.00     47,280.00

Contribution from Developer ??????

15,000.00        15,000.00    15,000.00     15,000.00

Total collection

74,100.00        68,190.00    65,235.00     62,280.00

Surplus reserve for sinking fund

8,900.00          2,990.00      35.00            (2,920.00)

*******************************************************************************

Security guard service quotation obtained by Mr. Kong. Below is the summary.

Delta force - MYR7448.83 per month or about MYR38/house (197 units)

What is inside:-

 4 security guards (2x day and 2x night) without batons and without bike patrolling unit

Rekal Jaya - MYR8976.10 per month or about MYR45/house (197 units)

What is inside:-

4 security guards (2x day and 2x night) with batons and with bike patrolling and walkie-talkies

Four different quotations for boom gate, cctv and touch & go obtained by Mr. Kong. Below is the summary.

City Alarm & Automation (Total: MYR35,000)

- 4 units auto gate system

- 2 units gooseneck proximity touch and go system with 250 cards

- 8 units of cctv & 20" LCD monitor

- Installation and commissioning

- No modem and router

Nova Sensor (Total: MYR30,916)

- 4 units auto gate system

- 2 units gooseneck proximity touch and go system with 10 cards

- NO cctv system

- Installation and commissioning

PLK Automation (Total: MYR20,470)

- 4 units auto gate system - MYR16,400

- 2 units gooseneck proximity touch and go system. Each card charge MYR3 - MYR4,070

- 8 units of cctv & 20" LCD monitor

- NO cctv system

- Installation and commissioning

- No modem and router

Dynamic Autogate (Total: MYR17,720)

- 4 units auto gate system

- 2 units gooseneck proximity touch and go system with 100 cards

- 8 units of cctv - MYR3,720

- Installation and commissioning

- No modem and router

We are asking each house to contribute MYR300 once a lifetime for setting up of the security devices among others and MYR50/mth for security service and maintenance. Summary of MYR300 as per attached.